×
Screener Research Unlisted Startup Funding New IPO New
Log In Get Free Account
- Home
- /
- D P Wires
- D.P. Wires
- Share Price
- Peer Comparison
- Quarterly Results
- Balance Sheet
- Cash Flows
- Ratios
- Shareholding
- News
Consolidated Standalone
Market Cap ₹712 Cr.
Stock P/E 19.6
P/B 3.1
Current Price ₹459.2
Book Value ₹ 145.9
Face Value 10
52W High ₹677.8
Dividend Yield 0.26%
52W Low ₹ 385.9
Edit Ratio
D.P. Wires Research see more...
Overview Inc. Year: 1998Industry:
D.P. Wires Ltd manufactures and supplies plastic pipes, steel wires, and plastic films for oil and gas, power, environment, civil, power, vehicle, infrastructure, and different industries worldwide. The business enterprise offers LRPC and PC strand wires; HDPE and heavy-obligation geomembrane sheets, geomembrane and construction polythene films, HDPE geomembrane films, and geomembrane and pond liners; plastic film sheets; and spring metallic wires, PC single wire stress bars, PC single wires, intented PC wires, and PC metallic wires. It is also concerned in the wind power technology business. The corporation incorporated in 1998 and is located in Ratlam, India.
Read More..
Quarterly Price
Quarterly Monthly
Show ValueShow %
Peer Comparison
D.P. Wires Quarterly Results
#(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 160 | 178 | 200 | 284 | 344 | 387 | 266 | 273 | 252 | 209 |
Other Income | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 4 | 3 | 1 |
Total Income | 161 | 180 | 201 | 285 | 346 | 389 | 267 | 276 | 255 | 210 |
Total Expenditure | 148 | 169 | 190 | 272 | 332 | 367 | 250 | 263 | 245 | 195 |
Operating Profit | 13 | 11 | 11 | 13 | 14 | 22 | 17 | 14 | 10 | 15 |
Interest | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 11 | 9 | 10 | 12 | 12 | 21 | 15 | 12 | 9 | 13 |
Provision for Tax | 3 | 2 | 3 | 3 | 3 | 6 | 4 | 3 | 2 | 3 |
Profit After Tax | 8 | 7 | 8 | 9 | 9 | 15 | 11 | 9 | 6 | 10 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 8 | 7 | 8 | 9 | 9 | 15 | 11 | 9 | 6 | 10 |
Adjusted Earnings Per Share | 5.4 | 4.5 | 4.9 | 5.8 | 6 | 9.7 | 7.2 | 5.8 | 4.1 | 6.3 |
D.P. Wires Profit & Loss
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 96 | 93 | 138 | 159 | 196 | 208 | 332 | 284 | 467 | 613 | 1215 | 1000 |
Other Income | 2 | 0 | 1 | 1 | 1 | 0 | 3 | 2 | 3 | 3 | 6 | 9 |
Total Income | 98 | 93 | 139 | 160 | 197 | 209 | 334 | 286 | 469 | 616 | 1221 | 1008 |
Total Expenditure | 94 | 88 | 134 | 154 | 186 | 191 | 306 | 261 | 434 | 573 | 1161 | 953 |
Operating Profit | 4 | 4 | 5 | 7 | 11 | 18 | 28 | 26 | 36 | 43 | 61 | 56 |
Interest | 2 | 1 | 2 | 2 | 3 | 2 | 2 | 1 | 1 | 2 | 2 | 3 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 4 |
Exceptional Income / Expenses | 1 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 2 | 2 | 2 | 3 | 7 | 15 | 24 | 22 | 32 | 39 | 55 | 49 |
Provision for Tax | 0 | 0 | 0 | 1 | 2 | 5 | 7 | 6 | 8 | 10 | 14 | 12 |
Profit After Tax | 2 | 1 | 2 | 2 | 5 | 10 | 17 | 17 | 24 | 29 | 41 | 36 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 2 | 1 | 2 | 2 | 5 | 10 | 17 | 17 | 24 | 29 | 41 | 36 |
Adjusted Earnings Per Share | 1.4 | 1.2 | 1.5 | 1.9 | 4.4 | 6.3 | 11.2 | 10.8 | 15.5 | 18.7 | 26.5 | 23.4 |
Growth Rates
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 98% | 62% | 42% | 29% |
Operating Profit CAGR | 42% | 33% | 28% | 31% |
PAT CAGR | 41% | 34% | 33% | 35% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 8% | 44% | 49% | NA% |
ROE Average | 24% | 22% | 22% | 17% |
ROCE Average | 32% | 30% | 28% | 22% |
D.P. Wires Balance Sheet
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 18 | 19 | 21 | 23 | 28 | 65 | 82 | 99 | 123 | 152 | 191 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 1 | 4 | 13 | 13 | 3 | 3 | 2 | 3 | 2 | 1 |
Other Non-Current Liabilities | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
Total Current Liabilities | 27 | 11 | 25 | 32 | 40 | 29 | 36 | 23 | 27 | 41 | 59 |
Total Liabilities | 46 | 32 | 50 | 68 | 81 | 96 | 122 | 125 | 154 | 196 | 251 |
Fixed Assets | 5 | 5 | 6 | 8 | 8 | 8 | 10 | 12 | 11 | 16 | 20 |
Other Non-Current Assets | 1 | 1 | 1 | 1 | 1 | 2 | 10 | 15 | 14 | 13 | 14 |
Total Current Assets | 39 | 26 | 44 | 59 | 72 | 87 | 101 | 99 | 128 | 166 | 217 |
Total Assets | 46 | 32 | 50 | 68 | 81 | 96 | 122 | 125 | 154 | 196 | 251 |
D.P. Wires Cash Flow
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 2 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 4 | 6 |
Cash Flow from Operating Activities | -1 | 0 | 1 | -2 | 2 | -12 | -5 | 38 | -12 | 4 | 46 |
Cash Flow from Investing Activities | -1 | 0 | -1 | -3 | 0 | -3 | -9 | -17 | 12 | -5 | -6 |
Cash Flow from Financing Activities | 0 | 0 | 1 | 6 | -2 | 15 | 14 | -21 | 4 | 3 | -15 |
Net Cash Inflow / Outflow | -1 | 0 | 1 | 1 | -0 | -0 | -0 | 0 | 3 | 3 | 25 |
Closing Cash & Cash Equivalent | 1 | 0 | 2 | 4 | 0 | 0 | 0 | 0 | 4 | 6 | 31 |
D.P. Wires Ratios
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 1.42 | 1.18 | 1.47 | 1.92 | 4.4 | 6.34 | 11.24 | 10.76 | 15.53 | 18.74 | 26.45 |
CEPS(Rs) | 2.37 | 2.04 | 2.36 | 3.02 | 5.7 | 7.22 | 12.25 | 12.03 | 16.96 | 20.33 | 28.69 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1.2 |
Book NAV/Share(Rs) | 15.68 | 16.87 | 18.1 | 20.02 | 24.44 | 41.66 | 52.89 | 63.6 | 79.11 | 97.89 | 123.48 |
Core EBITDA Margin(%) | 2.09 | 4.1 | 2.53 | 3.34 | 4.85 | 8.19 | 7.75 | 8.21 | 7.11 | 6.63 | 4.51 |
EBIT Margin(%) | 3.51 | 3.19 | 2.64 | 2.99 | 4.51 | 7.74 | 8.03 | 8.32 | 7.18 | 6.67 | 4.72 |
Pre Tax Margin(%) | 1.82 | 1.77 | 1.39 | 1.62 | 3.24 | 7 | 7.33 | 7.84 | 6.94 | 6.33 | 4.55 |
PAT Margin (%) | 1.55 | 1.31 | 1.1 | 1.24 | 2.31 | 4.61 | 5.25 | 5.88 | 5.16 | 4.74 | 3.37 |
Cash Profit Margin (%) | 2.6 | 2.27 | 1.77 | 1.96 | 2.99 | 5.25 | 5.73 | 6.57 | 5.64 | 5.14 | 3.66 |
ROA(%) | 3.78 | 3.5 | 4.09 | 3.68 | 6.7 | 11.06 | 15.98 | 13.52 | 17.27 | 16.63 | 18.34 |
ROE(%) | 9.46 | 7.27 | 8.39 | 10.05 | 19.8 | 21.25 | 23.77 | 18.48 | 21.76 | 21.17 | 23.9 |
ROCE(%) | 10.92 | 10.52 | 15.24 | 14.04 | 18.67 | 25.57 | 30.39 | 22.92 | 28.88 | 27.75 | 32.03 |
Receivable days | 60.51 | 60.2 | 43.73 | 52.7 | 48.35 | 48.72 | 39.58 | 59.25 | 42.53 | 44.7 | 26.25 |
Inventory Days | 19.27 | 18.55 | 20.5 | 27.49 | 35.23 | 43.65 | 30.3 | 35.13 | 19.57 | 21.56 | 14.53 |
Payable days | 16.91 | 16.13 | 31.36 | 50.6 | 37.61 | 24.84 | 11.19 | 16.03 | 6.97 | 4.83 | 5.26 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 10.08 | 5.61 | 4.21 | 6.04 | 15.26 | 12.02 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 1.53 | 1.19 | 0.71 | 1.19 | 2.92 | 2.58 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 0.33 |
EV/Net Sales(x) | 0.23 | 0.07 | 0.06 | 0.14 | 0.16 | 0.49 | 0.36 | 0.21 | 0.32 | 0.73 | 0.38 |
EV/Core EBITDA(x) | 5.74 | 1.52 | 1.55 | 3.49 | 2.78 | 5.73 | 4.19 | 2.36 | 4.14 | 10.32 | 7.59 |
Net Sales Growth(%) | 26.14 | -3.65 | 48.87 | 15.56 | 23.16 | 5.97 | 59.38 | -14.4 | 64.42 | 31.39 | 98.18 |
EBIT Growth(%) | 82.63 | -10.71 | 22.57 | 31.41 | 85.96 | 68.5 | 61.22 | -11.33 | 41.91 | 22.16 | 40.08 |
PAT Growth(%) | 1560.97 | -16.51 | 23.97 | 30.59 | 129.8 | 95.63 | 77.3 | -4.2 | 44.26 | 20.66 | 41.17 |
EPS Growth(%) | 1561.03 | -16.51 | 23.97 | 30.6 | 129.79 | 43.96 | 77.31 | -4.2 | 44.26 | 20.66 | 41.17 |
Debt/Equity(x) | 1.12 | 0.26 | 0.38 | 1.04 | 1.09 | 0.1 | 0.27 | 0.03 | 0.06 | 0.09 | 0.01 |
Current Ratio(x) | 1.46 | 2.38 | 1.76 | 1.83 | 1.82 | 3.04 | 2.8 | 4.22 | 4.66 | 4.01 | 3.69 |
Quick Ratio(x) | 1.32 | 1.77 | 1.33 | 1.34 | 1.17 | 2.16 | 1.97 | 3.16 | 3.74 | 2.88 | 2.85 |
Interest Cover(x) | 2.08 | 2.26 | 2.11 | 2.19 | 3.55 | 10.43 | 11.41 | 17.54 | 30.55 | 19.26 | 28.49 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.23 | 0.04 | 0.05 | 0.03 | 0 |
Pros
- Company has delivered good profit growth of 32% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 22%
- Company has reduced debt.
- Company is almost debt free.
Cons
- Debtor days have increased from 4.83 to 5.26days.
- Stock is trading at 3.1 times its book value.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
D.P. Wires News
Top Unlisted Companies & InstaBuy Companies
Sell or Purchase Share (Tentative Price)
IPO
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
View more.....
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
View more.....
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
View more.....
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
View more.....
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
View more.....
You May Also Know About
Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares
Please Login!
Click to Login
OR
Get free Account
Error!